Example analysis

Middle Village, Haywards Heath: a flagged flat in the South East

A £135,000 two bed flat with a modelled end value of £271,250 and listing flags attached. When a gap looks too good, the report flags the listing rather than celebrating the margin.

Asking price
£135,000
End value
£271,250
Refurbishment inc VAT
£3,091
Rent, post refurb
£1,551/mo

2 bedroom · Top-floor flat · 775 sqft · EPC C · RH16 4GH

What the system flagged on this listing

  • auction: for sale by auction

The valuation, and every comparable behind it

25 of 100 pulled comparables drove the valuation, with a matched median of £252,000. The price per square foot cross-check implies £271,250 for this floor area.

This valuation is based on 40 recently sold properties near this 2-bedroom Top-floor flat (775 sqft). 4 sales were excluded from the pool as they belonged to a different postcode sector with a materially higher price-per-sqft than the subject's local pocket (RH16 4G). This avoids pulling the valuation up against a different micro-market. We found 12 sold top-floor flats within 50 sqft of this property's size. Not enough upper-quartile comparables to isolate, so all tight-size sales were used. Confidence reduced accordingly. Key examples: 6, Tanners Cross, 786 sqft, £290,000; 38, Middle Village, 753 sqft, £238,000; 19, Updown Hill, 775 sqft, £255,000. Based on these comparables, a refurbished 2-bedroom top-floor flat (775 sqft) in this area is valued at £271,250. This is the median of the comparable evidence, the point at which half the comparable sales sit above and half below. Confidence: high. The purchase price is £135,000, which is £138,615 (50.7%) below this post-refurb valuation. This gap represents the potential uplift from purchasing below market value and refurbishing. The comparable sales confirm the market supports a higher price once the property is brought to a good standard. Sanity flag: GDV is more than 2x the asking price (2.03x). Either the asking is materially below market or the comp pool is skewing high. Worth a manual cross-check. Median price per sqft of 20 comparable sales of the same property type x the 775 sqft floor area, high confidence. Comparable evidence spans £260,788 to £286,556 (middle half of comp-implied values). 6 outlier comps excluded before valuing. Premium withheld: modelled refurb of £3,091 is below the £10,000 threshold, so the valuation is not uplifted for a refurbished finish.
Sold comparables used in this valuation
AddressSoldPriceBedsTypeSqft£/sqftDistanceUsed
6, Tanners Cross, RH16 4GE2025-01-30£290,0002flat786£3690.08Yes
38, Middle Village, RH16 4GH2025-11-24£238,0002flat753£3160.03Yes
2, Middle Village, RH16 4GA2025-07-25£315,0002flat700£4500.07Yes
19, Updown Hill, RH16 4GP2024-11-01£255,0002flat775£3290.05Yes
73, Brooklands, RH16 4TR2025-09-11£125,0002flat753£1660.25Yes
106, Middle Village, RH16 4GJ2024-12-20£235,0002flat710£3310.04Yes
Juniper Court, 3, Lower Village, RH16 4FZ2026-04-30£252,5002flat753£3350.22Yes
18, Farriers Lea, RH16 4FS2025-08-27£300,0002flat721£4160.13Yes
Flat G, Alderley House, 18, Chandlers Field Drive, RH16 4UT2025-01-10£275,0002flat786£3500.24Yes
15, Highbank, RH16 4TT2025-02-21£255,0002flat753£3390.30Yes
Woodcote House, Apartment 10, Updown Hill, RH16 4GQ2025-08-27£245,0003flat786£3120.04Yes
Flat 9, Chorley House, Centenary Way, RH16 4WN2025-11-10£285,0002flat775£3680.35Yes
53, Highbank, RH16 4TT2024-09-03£240,0002flat753£3190.35Yes
Woodcote House, Apartment 20, Updown Hill, RH16 4GQ2025-12-16£254,5003flat732£3480.04Yes
4, Roundway, RH16 4TW2025-11-13£300,0002flat807£3720.34Yes
Flat D, Ridgemount House, 16, Chandlers Field Drive, RH16 4UT2025-09-05£302,5002flat721£4200.24Yes
4, Brooklands, RH16 4TS2025-11-25£245,0002flat700£3500.28Yes
8, Brooklands, RH16 4TS2026-02-11£186,0002flat700£2660.30Yes
2, Whitebeam Court, RH16 4GX2025-08-29£270,0002flat689£3920.20Yes
48, Brooklands, RH16 4TS2024-09-27£252,0002flat700£3600.29Yes
Woodcote House, Apartment 41, Updown Hill, RH16 4GQ2026-02-17£240,0003flat700£3430.04Yes
Woodcote House, Apartment 2, Updown Hill, RH16 4GQ2025-07-14£243,0003flat721£3370.04Yes
30, Brooklands, RH16 4TS2024-09-18£250,0002flat710£3520.33Yes
67, Middle Village, RH16 4GL2025-03-13£249,5002flat603£4140.05Yes
45, Farriers Lea, RH16 4FS2025-01-31£248,0002flat667£3720.15Yes
48, Middle Village, RH16 4GH2026-03-02£185,0001flat484£3820.00No
2, Pierces Lane, RH16 4LD2025-08-22£340,0002terraced_house775£4390.16No
80, Updown Hill, RH16 4GD2026-05-29£278,0002764£3640.05No
76, Renfields, RH16 4TG2025-05-30£380,0002semi-detached_house764£4970.23No
6, Updown Hill, RH16 4GD2025-11-06£440,0003semi-detached_house786£5600.06No
22, Cattswood Lane, RH16 4GF2024-09-17£400,0003terraced_house797£5020.08No
Flat 9, Bentham House, Renfields, RH16 4WG2025-11-14£315,0002flat861£3660.31No
76, Highbank, RH16 4TU2026-03-13£136,0002terraced_house818£1660.30No
Flat 12, Bentham House, Renfields, RH16 4WG2024-10-17£350,0002flat861£4070.31No
Flat 4, Henmead House, Renfields, RH16 4WJ2025-08-07£316,0002flat861£3670.33No
Flat 1, Henmead House, Renfields, RH16 4WJ2024-09-02£300,0002flat861£3480.33No
5, The Paddocks, RH16 4TF2025-12-10£385,0003terraced_house775£4970.20No
34, Middle Village, RH16 4GH2025-02-14£230,0002flat527£4360.01No
92, Middle Village, RH16 4GH2024-12-05£240,0002flat517£4640.03No
59, Highbank, RH16 4TT2025-03-28£325,0002terraced_house721£4510.33No

The refurbishment, room by room

Total £3,091 including VAT: rooms £1,830, energy works £0, overheads £858, with a 15% contingency carried.

  • Bedroom 18 costed items · £760
  • Bathroom10 costed items · £1,069

The rent, with its evidence

Market rent today £1,523/month (£1,387 to £1,551), post-refurbishment estimate £1,551/month, a stated premium of 1.8%, from 10 matched comparable lets. Confidence 84%.

10 comparable rental listings were identified near this property, matched on property type, bedroom count, and proximity, with 6 already let and confirming achievable rents in the current market. The comps indicate a median of £1523/month for properties of this type and size, with the 65th percentile sitting at £1551/month, used here to reflect the premium a refurbished, well-presented property commands over typical stock. Post-refurb rental estimate: £1551/month (£18612/year).
Run this on any listing
Paste a link, get the same evidence for your deal. Free analyses to start.
Analyse a property free

A real analysis from our own account, published unedited on 4 September 2026. Method: how every figure is produced.